hope | Yield Coverage Calculator

TOTAL YEARS OF ASSET-BACKED YIELD COVERAGE

-

Cash coverage years

-

+

Asset coverage years

-

Asset CAGR % (5 years)

Use our calculator to stress-test the combined Years of Yield Coverage for all the Asset Backed Yield (ABY) products used in hope GBP. Asset CAGR % (5 years) assesses the impact of 5 years of a fixed asset price growth/decline (CAGR) on Years of Yield Coverage.

∞ - To make payment obligations on the Asset Backed Yield (ABY) products included in hope GBP forever, a CAGR of just 1.82% is required. (Formula = Annual Interest Obligations ÷ Current Asset Market Value)

Core Inputs

BTC price ($)

Asset-backed Yield %

Asset CAGR % (5 years)

Advanced Inputs

BTC held (coins)

Cash reserves ($B)

STRC $B

Annual yield override ($B, optional)

Net-of-Debt Scenario + Convertibles (Option 2)

Option 2 logic: refinance debt at $8,000 BTC first; only residual shortfall draws from reserves.

Total debt ($B)

Convertible capacity ($B)

Refinance BTC floor ($)

Metric	Value
Debt coverage at floor via BTC value ($B)	-
Residual debt shortfall after floor ($B)	-
Residual after convertibles ($B)	-
Reserve draw required ($B)	-
Net cash reserves post draw ($B)	-
Net-of-debt combined coverage years	-

Year-by-Year Coverage Breakdown

Each year assumes the same annual yield obligation. Cash is used first; any shortfall is funded by selling BTC at that year’s projected price. Coverage remaining is from end-of-year resources.

Year	BTC price ($)	Yield obligation ($B)	Cash start ($B)	Cash used ($B)	Cash end ($B)	BTC start (coins)	BTC sold (coins)	BTC end (coins)	BTC value end ($B)	Total resources end ($B)	Coverage remaining (yrs)